{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["AssociateLive","AssociateHLs"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"AssociateLive","index":0,"n_rows":23,"n_cols":6,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
["Series: ","IPL 2024"]
["Channel: ","Willow TV"]
["Market: ","USA"]
[]
[]
["Associate - Live"]
["Spot Allocation","Matches","30 sec Spots","10 sec Astons",null,"Live Spots"]
[{"$nulls":5},"Inv Allocation"]
["Live",70,{"$f":"70*4","v":280},{"$f":"70*6","v":420},null,{"$f":"C10/(C10+C11)","v":0.94594594594594594}]
["Live","Knockouts + Finals",{"$f":"4*4","v":16},{"$f":"4*6","v":24},null,{"$f":"C11/(C10+C11)","v":5.4054054054054057E-2}]
["Highlights + Repeats + Replays + ROS",null,{"$f":"(C10+C11)*2","v":592}]
["Highlights Tickers","74 matchs","25% SOV"]
[]
[]
["Live - Associate Sponsorship "]
["3 sec promo tags Min 12 promos per day starting a month prior to IPL"]
["3 sec op/cl Billboards on all Live matches, Min 4 per Live match"]
["3 sec op/cl Taglines on all Live matches, Min 4 per Live match"]
["3 sec Logo Bugs 4 per match, Total 304 Bugs through out the series"]
[]
["Please Note"]
["All edits other than 30 secs to be scheduled pro rata"]

{"sheet":"AssociateHLs","index":1,"n_rows":22,"n_cols":6,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
["Series: ","IPL 2024"]
["Channel: ","Willow TV"]
["Market: ","USA"]
[]
[]
["Associate - Highlights"]
["Spot Allocation","Matches","30 sec Spots","10 sec Astons",null,"Live Spots"]
[{"$nulls":5},"Inv Allocation"]
["Live",70,{"$f":"70*1.5","v":105},{"$f":"70*4","v":280},null,{"$f":"C10/(C10+C11)","v":0.94594594594594594}]
["Live","Knockouts + Finals",{"$f":"4*1.5","v":6},{"$f":"4*4","v":16},null,{"$f":"C11/(C10+C11)","v":5.4054054054054057E-2}]
["Highlights + Repeats + Replays + ROS",null,{"$f":"(C10+C11)*2","v":222}]
["Highlights Tickers","74 matchs","25% SOV"]
[]
["Highlights - Associate Sponsorship "]
["3 sec promo tags Min 6 promos per day starting a week prior to IPL"]
["3 sec op/cl Billboards on all Highlights, Min 2 Highlights per day"]
["3 sec op/cl Taglines on all Highlights, Min 2 Highlights per day"]
["3 sec Logo Bugs 2 per Live match, Total 148 Bugs through out the series"]
[]
["Please Note"]
["All edits other than 30 secs to be scheduled pro rata"]